{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Input","Output","Random Numbers"],"not_rendered":{"charts":0,"images":7,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Input","index":0,"n_rows":6,"n_cols":4,"rows_kept":6,"cut":false,"hidden":false,"merged":[]}
[0.04,{"$f":"0.3*0.2*0.3","v":1.7999999999999999E-2},{"$f":"0.5*0.2*0.4","v":4.0000000000000008E-2},{"$f":"-0.2*0.2*0.5","v":-2.0000000000000004E-2}]
[{"$f":"B1","v":1.7999999999999999E-2},0.09,{"$f":"0*0.3*0.4","v":0},{"$f":"-0.3*0.3*0.5","v":-4.4999999999999998E-2}]
[{"$f":"C1","v":4.0000000000000008E-2},{"$f":"C2","v":0},0.16,{"$f":"-0.5*0.4*0.5","v":-0.1}]
[{"$f":"D1","v":-2.0000000000000004E-2},{"$f":"D2","v":-4.4999999999999998E-2},{"$f":"D3","v":-0.1},0.25]
[]
[1,2,3,4]

{"sheet":"Output","index":1,"n_rows":4,"n_cols":4,"rows_kept":4,"cut":false,"hidden":false,"merged":[]}
[0.2,0.09,0.2,-0.1]
[0,0.2861817604250837,-6.289709020331509E-2,-0.12579418040663018]
[0,0,0.34065225090105605,-0.25806988704625455]
[0,0,0,0.39695813075909858]

{"sheet":"Random Numbers","index":2,"n_rows":108,"n_cols":5,"rows_kept":108,"cut":false,"hidden":false,"merged":[]}
[null,1,0.23152546127629248,0.44168481851114233,-9.8320608476475183E-2]
[null,null,1,-1.954555871074394E-2,-0.34149700219677931]
[null,null,null,1,-0.53694285083842797]
[null,null,null,null,1]
[]
["mean = ",1,2,3,4]
["stdev   = ",0.2,0.29329681643127564,0.38084905511011896,0.53889590116150532]
[]
[1,1.1068538532888004,2.0713681765553416,3.1600146912177416,3.6320634228273398]
[2,0.89742041023334096,2.1632923304867244,2.2133742243808197,4.7748979615645952]
[3,1.1768754534105901,2.2324269510253703,2.6519701060272878,4.1147375145461638]
[4,1.2159452476630874,2.3214903226508916,3.0729811328758667,4.6962650127835266]
[5,1.2240694660002502,1.6602523577025119,3.7973696134186881,3.5575832348686403]
[6,1.0123331666117261,2.2080131759066877,2.4997265455761859,4.369148124471983]
[7,0.98447133705059975,1.845978453804014,3.1075662654218634,4.1815731600667405]
[8,0.875099651830064,1.7814625619076303,3.1876670449729012,4.3616182181573491]
[9,1.0445651671576923,2.6307196923604996,3.3014792443152263,3.061623582639581]
[10,1.1009181749121948,2.6155261608983649,2.7741443100940484,3.8914413486200092]
[11,0.75362426168637109,2.790155163394167,2.688332399833973,2.6173987689351179]
[12,1.0374857132067095,1.6612085185893892,2.7484004249627496,4.8086486557280077]
[13,0.88738067098580742,1.480590541299156,2.8345547992492302,4.2396193023652335]
[14,0.89686574228944504,2.4063773400201214,3.3928006669126431,3.2842953333600002]
[15,0.88374736355426264,1.672140600858619,2.6588359171470306,4.5719044384477883]
[16,0.95504646855456121,1.9185813497244866,3.1315356777349899,3.7146234746277154]
[17,1.0672819374975437,1.804067433582738,2.8577370519566778,4.36091893501745]
[18,0.72313299995426883,1.8461117669921281,3.1114605238372754,3.5622633499398662]
[19,1.1561845129508803,1.9846849286180248,3.0139938829691211,4.7384939331613234]
[20,1.0665280501238656,2.1203241908850194,2.9942968565882397,3.3602022719000302]
[21,1.0303715009158319,2.1548493985776718,3.3954906541158278,4.0791364067197433]
[22,0.60411148863989872,1.8520804461087972,2.9981795257026405,3.7986826716045745]
[23,1.0913413633838813,2.0428110746400545,3.1009689101254176,3.9024193831401623]
[24,0.92566388268545252,1.8996906889559662,2.7621433126570372,3.4545415574235756]
[25,0.86278322327747292,2.5031610206435246,2.2892962329520374,4.0300610861189217]
[26,0.93175849092723118,1.9622592824852665,2.6392607480834016,4.2299267348481289]
[27,0.87112611050437128,2.0332079857786849,2.8817658749186164,3.5275421856790601]
[28,1.3050214998992613,2.2475997982075548,3.2852026619850379,3.6652123698687387]
[29,0.75470389987633324,2.1077331191165509,2.6773345503245491,4.3708545906685492]
[30,1.0480962245105887,2.2895179855525472,2.3851021343230192,3.9382777761318475]
[31,0.713902424025191,1.5239719728675192,2.6638223642074421,3.8593127218038665]
[32,0.30987523368443559,1.7150818360736233,2.4217014362252964,4.2966535179937004]
[33,1.1866473952722236,1.6974655401446639,3.0186825178980783,4.4860968435990598]
[34,0.97725459612155807,1.8880489226109431,2.6985754322567668,4.5360203757508053]
[35,1.2900211142135727,2.151551714879854,2.8953594416669843,4.469046092325792]
[36,0.9508497260447083,1.9513137725043068,2.9509852296494166,3.6585071244706104]
[37,0.91287508017374663,1.5976969444933962,3.0586073751319942,3.7055009869183193]
[38,1.2883322115068208,1.7707073537206162,3.3262387674814438,3.7614908313072624]
[39,1.2251096500165763,2.2891303129173788,3.0084267948306844,4.1488044558667569]
[40,0.87073437731544712,1.5694767766738822,2.4103382683563122,4.4233039530422369]
[41,1.1595359844083013,1.9240305632305055,2.982448465396998,4.1209790070117736]
[42,0.86948780525058977,1.8272342898514604,2.4019545656363386,4.4678968598278086]
[43,0.83780459521307549,2.2326139325997785,2.8357009558291639,4.2210808223822953]
[44,1.2887153129815951,2.0085864946746534,3.3467040943353306,3.2284741991291024]
[45,1.0679088145814226,1.9674215144395766,3.5916667778464522,3.0436712808731023]
[46,1.2824729373706685,2.2120632866786978,3.150109254979331,3.4199698664302067]
[47,0.99007275731376898,1.7806273172216398,3.7624045478596031,3.0227879208473079]
[48,0.6248362147635973,1.720754122918694,2.6838903859968202,4.8781676533798812]
[49,1.0189846215333715,1.942821321042856,3.3310293329054739,4.2344778153236824]
[50,1.0883080859175063,2.2030933727626971,3.8434246501018485,3.0911007215068662]
[51,0.89314614671119963,1.9286318234446584,2.8399853087822584,4.3679365771726602]
[52,1.102579589766659,1.8367076695132756,3.7866257756191803,3.2251020384354048]
[53,0.82312454658940992,1.7675730489746297,3.3480298939727122,3.8852624854538358]
[54,0.78405475233691257,1.6785096773491086,2.9270188671241333,3.3037349872164739]
[55,0.77593053399974987,2.3397476422974881,2.2026303865813119,4.4424167651313597]
[56,0.98766683338827388,1.7919868240933123,3.5002734544238141,3.630851875528017]
[57,1.0155286629494003,2.154021546195986,2.8924337345781366,3.8184268399332595]
[58,1.124900348169936,2.2185374380923695,2.8123329550270988,3.6383817818426509]
[59,0.95543483284230779,1.3692803076395006,2.6985207556847737,4.938376417360419]
[60,0.89908182508780521,1.3844738391016351,3.2258556899059516,4.1085586513799903]
[61,1.2463757383136289,1.2098448366058332,3.311667600166027,5.3826012310648821]
[62,0.96251428679329054,2.3387914814106106,3.2515995750372504,3.1913513442719923]
[63,1.1126193290141926,2.519409458700844,3.1654452007507698,3.7603806976347665]
[64,1.103134257710555,1.5936226599798786,2.6071993330873569,4.7157046666399998]
[65,1.1162526364457372,2.327859399141381,3.3411640828529694,3.4280955615522117]
[66,1.0449535314454388,2.0814186502755136,2.8684643222650101,4.2853765253722846]
[67,0.93271806250245615,2.195932566417262,3.1422629480433222,3.6390810649825505]
[68,1.2768670000457312,2.1538882330078719,2.8885394761627246,4.4377366500601338]
[69,0.84381548704911968,2.0153150713819752,2.9860061170308789,3.2615060668386766]
[70,0.93347194987613435,1.8796758091149806,3.0057031434117603,4.6397977280999694]
[71,0.96962849908416826,1.8451506014223285,2.6045093458841722,3.9208635932802567]
[72,1.3958885113601012,2.147919553891203,3.0018204742973595,4.201317328395425]
[73,0.90865863661611879,1.9571889253599457,2.8990310898745824,4.0975806168598377]
[74,1.0743361173145474,2.1003093110440338,3.2378566873429628,4.5454584425764244]
[75,1.137216776722527,1.4968389793564754,3.7107037670479626,3.9699389138810783]
[76,1.0682415090727688,2.0377407175147333,3.3607392519165984,3.7700732651518716]
[77,1.1288738894956287,1.9667920142213149,3.1182341250813836,4.4724578143209399]
[78,0.69497850010073869,1.7524002017924452,2.7147973380149621,4.3347876301312613]
[79,1.2452961001236669,1.8922668808834493,3.3226654496754509,3.6291454093314512]
[80,0.95190377548941119,1.7104820144474528,3.6148978656769808,4.061722223868153]
[81,1.286097575974809,2.4760280271324806,3.3361776357925579,4.1406872781961335]
[82,1.6901247663155643,2.2849181639263767,3.5782985637747036,3.7033464820062996]
[83,0.81335260472777637,2.3025344598553361,2.9813174821019217,3.5139031564009402]
[84,1.022745403878442,2.1119510773890569,3.3014245677432332,3.4639796242491943]
[85,0.70997888578642743,1.848448285120146,3.1046405583330157,3.530953907674208]
[86,1.0491502739552918,2.0486862274956934,3.0490147703505834,4.34149287552939]
[87,1.0871249198262534,2.4023030555066036,2.9413926248680058,4.2944990130816807]
[88,0.71166778849317924,2.2292926462793838,2.6737612325185562,4.2385091686927376]
[89,0.77489034998342365,1.7108696870826212,2.9915732051693156,3.8511955441332431]
[90,1.129265622684553,2.4305232233261176,3.5896617316436878,3.5766960469577636]
[91,0.8404640155916987,2.0759694367694945,3.017551534603002,3.8790209929882269]
[92,1.1305121947494101,2.1727657101485396,3.5980454343636614,3.532103140172191]
[93,1.1621954047869245,1.7673860674002217,3.1642990441708361,3.7789191776177051]
[94,0.71128468701840475,1.9914135053253466,2.6532959056646694,4.7715258008708981]
[95,0.93209118541857738,2.0325784855604234,2.4083332221535478,4.9563287191268977]
[96,0.71752706262933141,1.7879367133213024,2.849890745020669,4.5800301335697933]
[97,1.0099272426862311,2.2193726827783604,2.2375954521403969,4.9772120791526921]
[98,1.3751637852364027,2.2792458770813058,3.3161096140031798,3.1218323466201188]
[99,0.98101537846662845,2.0571786789571438,2.6689706670945261,3.7655221846763176]
[100,0.91169191408249373,1.7969066272373031,2.1565753498981515,4.9088992784931342]