|
National Taiwan University Fund |
|
|
|
|
Statement of Cash Flows |
|
|
|
|
2018 |
|
|
Unit: NTD |
Item |
Projected |
Settled |
Comparison |
Amount |
% |
▼Cash
Flows from Operating Activities |
1,433,415,000.00 |
2,203,142,940.00 |
769,727,940.00 |
53.70 |
The
Year's Profit (Loss-) |
-676,568,000.00 |
-601,101,789.00 |
75,466,211.00 |
-11.15 |
Non-cash
Items Adjustment |
2,109,983,000.00 |
2,804,244,729.00 |
694,261,729.00 |
32.90 |
Net
Cash Inflows (Outflows-) of Operating Activities |
1,433,415,000.00 |
2,203,142,940.00 |
769,727,940.00 |
53.70 |
▼Cash
Flows from Investing Activities |
-1,888,468,000.00 |
-3,220,064,631.00 |
-1,331,596,631.00 |
70.51 |
Decreases in Short-term
Investment and Payments Temporarily Made for Others |
34,840,000.00 |
7,809,711.00 |
-27,030,289.00 |
-77.58 |
Decreases
in Long-term Investment and Reserves |
597,146,000.00 |
519,044,608.00 |
-78,101,392.00 |
-13.08 |
Decreases in Property, Plant and Equipment,
Mineral Resources |
0.00 |
624,453.00 |
624,453.00 |
|
Decreases
in Intangible Assets and Other Assets |
235,000.00 |
6,349,519.00 |
6,114,519.00 |
2,601.92 |
Cash dividends |
75,328,000.00 |
94,026,172.00 |
18,698,172.00 |
24.82 |
Increases in Short-term
Investment and Payments Temporarily Made for Others |
-19,010,000.00 |
-1,562,911,348.00 |
-1,543,901,348.00 |
8,121.52 |
Increases
in Long-term Investment and Reserves |
-239,152,000.00 |
-550,941,353.00 |
-311,789,353.00 |
130.37 |
Increases
in Property, Plant and Equipment, Mineral Resources |
-2,327,266,000.00 |
-1,673,376,642.00 |
653,889,358.00 |
-28.10 |
Increases
in Intangible Assets and Other Assets |
-10,589,000.00 |
-60,689,751.00 |
-50,100,751.00 |
473.14 |
Net
Cash Inflows (Outflows-) of Investing Activities |
-1,888,468,000.00 |
-3,220,064,631.00 |
-1,331,596,631.00 |
70.51 |
▼Cash
Flows from Financing Activities |
529,791,000.00 |
624,135,198.00 |
94,344,198.00 |
17.81 |
Increases
in Short-term Debts and Other Liabilities |
1,346,000.00 |
520,031,606.00 |
518,685,606.00 |
38,535.33 |
Increases
in Funds |
629,399,000.00 |
664,790,178.00 |
35,391,178.00 |
5.62 |
Decreases
in Short-term Debts and Other Liabilities |
-1,346,000.00 |
-373,539,405.00 |
-372,193,405.00 |
27,651.81 |
Decreases
in Long-term Liabilities |
-89,538,000.00 |
-87,695,591.00 |
1,842,409.00 |
-2.06 |
Decreases
in Funds and Reserve Funds |
0.00 |
-91,957,425.00 |
-91,957,425.00 |
|
Interest |
-10,070,000.00 |
-7,494,165.00 |
2,575,835.00 |
-25.58 |
Net
Cash Inflows (Outflows-) of Financing Activities |
529,791,000.00 |
624,135,198.00 |
94,344,198.00 |
17.81 |
▼The rate of exchange
fluctuation influences |
0.00 |
14,785,996.00 |
14,785,996.00 |
|
▼Net
Increase (Net Decrease-) in Cash and Cash Equivalent |
74,738,000.00 |
-378,000,497.00 |
-452,738,497.00 |
-605.77 |
▼Beginning
Cash and Cash Equivalent |
6,797,334,000.00 |
7,067,184,722.87 |
269,850,722.87 |
3.97 |
▼Final
Cash and Cash Equivalent |
6,872,072,000.00 |
6,689,184,225.87 |
-182,887,774.13 |
-2.66 |