National Taiwan University Fund |
Income Statement |
2017 |
Unit: NTD |
Item |
Projected for the year |
Settled this year |
Comparison |
Amount |
% |
Amount |
% |
Amount |
% |
Operating
Incomes |
14,669,462,000.00 |
100.00 |
15,063,200,722.00 |
100.00 |
393,738,722.00 |
2.68 |
Service
Incomes |
154,278,000.00 |
1.05 |
148,807,239.00 |
0.99 |
-5,470,761.00 |
-3.55 |
Sales
Incomes |
133,009,000.00 |
0.91 |
141,477,674.00 |
0.94 |
8,468,674.00 |
6.37 |
Teaching
Incomes |
8,210,710,000.00 |
55.97 |
8,343,026,360.00 |
55.39 |
132,316,360.00 |
1.61 |
Medical
Treatment Incomes |
100,000,000.00 |
0.68 |
137,062,257.00 |
0.91 |
37,062,257.00 |
37.06 |
Other
Operating Incomes |
6,071,465,000.00 |
41.39 |
6,292,827,192.00 |
41.77 |
221,362,192.00 |
3.65 |
Operating
Costs and Expenses |
16,023,256,000.00 |
109.23 |
16,376,247,471.00 |
108.72 |
352,991,471.00 |
2.20 |
Service
Costs |
111,507,000.00 |
0.76 |
137,794,121.00 |
0.92 |
26,287,121.00 |
23.57 |
Sales
Costs |
97,040,000.00 |
0.66 |
128,291,141.00 |
0.85 |
31,251,141.00 |
32.20 |
Teaching
Costs |
13,355,614,000.00 |
91.04 |
13,675,809,006.00 |
90.79 |
320,195,006.00 |
2.40 |
Medical
Treatment Costs |
87,278,000.00 |
0.60 |
110,038,105.00 |
0.73 |
22,760,105.00 |
26.08 |
Public
Funds and Grants for Students |
525,000,000.00 |
3.58 |
535,566,932.00 |
3.56 |
10,566,932.00 |
2.01 |
Miscellaneous
Operating Expenses |
43,800,000.00 |
0.30 |
49,400,622.00 |
0.33 |
5,600,622.00 |
12.79 |
Marketing
and Operating Expenses |
4,660,000.00 |
0.03 |
6,047,996.00 |
0.04 |
1,387,996.00 |
29.79 |
Management
and General Affairs Expenses |
1,662,630,000.00 |
11.33 |
1,604,926,845.00 |
10.65 |
-57,703,155.00 |
-3.47 |
R&D
and Training Expenses |
135,727,000.00 |
0.93 |
128,372,703.00 |
0.85 |
-7,354,297.00 |
-5.42 |
Operating
Profit (Loss-) |
-1,353,794,000.00 |
-9.23 |
-1,313,046,749.00 |
-8.72 |
40,747,251.00 |
-3.01 |
Non-operating Incomes |
1,597,128,000.00 |
10.89 |
1,913,566,694.00 |
12.70 |
316,438,694.00 |
19.81 |
Financial
Incomes |
179,915,000.00 |
1.23 |
234,888,924.00 |
1.56 |
54,973,924.00 |
30.56 |
Other
Non-operating Incomes |
1,417,213,000.00 |
9.66 |
1,678,677,770.00 |
11.14 |
261,464,770.00 |
18.45 |
Non-operating Expenses |
881,051,000.00 |
6.01 |
1,210,102,627.00 |
8.03 |
329,051,627.00 |
37.35 |
Financial
Expenses |
8,590,000.00 |
0.06 |
52,585,929.00 |
0.35 |
43,995,929.00 |
512.18 |
Other
Non-operating Expenses |
872,461,000.00 |
5.95 |
1,157,516,698.00 |
7.68 |
285,055,698.00 |
32.67 |
Non-operating Profit (Loss-) |
716,077,000.00 |
4.88 |
703,464,067.00 |
4.67 |
-12,612,933.00 |
-1.76 |
The Year's
Profit (Loss-) |
-637,717,000.00 |
-4.35 |
-609,582,682.00 |
-4.05 |
28,134,318.00 |
-4.41 |