National Taiwan University Fund |
Income Statement |
2016 |
Unit: NTD |
Item |
Projected for the year |
Settled this year |
Comparison |
Amount |
% |
Amount |
% |
Amount |
% |
Operating
Incomes |
14,657,478,000.00 |
100.00 |
14,887,067,354.00 |
100.00 |
229,589,354.00 |
1.57 |
Service
Incomes |
153,908,000.00 |
1.05 |
153,589,411.00 |
1.03 |
-318,589.00 |
-0.21 |
Sales
Incomes |
130,848,000.00 |
0.89 |
136,472,299.00 |
0.91 |
5,624,299.00 |
4.30 |
Teaching
Incomes |
8,187,420,000.00 |
55.86 |
8,348,006,232.00 |
56.08 |
160,586,232.00 |
1.96 |
Medical
Treatment Incomes |
98,350,000.00 |
0.67 |
124,949,981.00 |
0.84 |
26,599,981.00 |
27.05 |
Other
Operating Incomes |
6,086,952,000.00 |
41.53 |
6,124,049,431.00 |
41.14 |
37,097,431.00 |
0.61 |
Operating
Costs and Expenses |
15,974,864,000.00 |
108.99 |
16,151,428,492.00 |
108.49 |
176,564,492.00 |
1.11 |
Service
Costs |
111,108,000.00 |
0.76 |
123,389,251.00 |
0.83 |
12,281,251.00 |
11.05 |
Sales
Costs |
98,401,000.00 |
0.67 |
110,556,260.00 |
0.74 |
12,155,260.00 |
12.35 |
Teaching
Costs |
13,266,926,000.00 |
90.51 |
13,427,877,608.00 |
90.20 |
160,951,608.00 |
1.21 |
Medical
Treatment Costs |
84,608,000.00 |
0.58 |
102,426,240.00 |
0.69 |
17,818,240.00 |
21.06 |
Public
Funds and Grants for Students |
525,000,000.00 |
3.58 |
555,177,780.00 |
3.73 |
30,177,780.00 |
5.75 |
Miscellaneous
Operating Expenses |
43,800,000.00 |
0.30 |
52,329,628.00 |
0.35 |
8,529,628.00 |
19.47 |
Marketing
and Operating Expenses |
5,160,000.00 |
0.04 |
6,788,987.00 |
0.05 |
1,628,987.00 |
31.57 |
Management
and General Affairs Expenses |
1,706,460,000.00 |
11.64 |
1,642,689,078.00 |
11.03 |
-63,770,922.00 |
-3.74 |
R&D
and Training Expenses |
133,401,000.00 |
0.91 |
130,193,660.00 |
0.87 |
-3,207,340.00 |
-2.40 |
Operating
Profit (Loss-) |
-1,317,386,000.00 |
-8.99 |
-1,264,361,138.00 |
-8.49 |
53,024,862.00 |
-4.03 |
Non-operating Incomes |
1,563,305,000.00 |
10.67 |
1,792,176,063.00 |
12.03 |
228,871,063.00 |
14.64 |
Financial
Incomes |
177,915,000.00 |
1.22 |
243,608,971.00 |
1.63 |
65,693,971.00 |
36.92 |
Other
Non-operating Incomes |
1,385,390,000.00 |
9.45 |
1,548,567,092.00 |
10.40 |
163,177,092.00 |
11.78 |
Non-operating Expenses |
881,977,000.00 |
6.02 |
1,166,383,099.00 |
7.83 |
284,406,099.00 |
32.25 |
Financial
Expenses |
8,620,000.00 |
0.06 |
40,574,471.00 |
0.27 |
31,954,471.00 |
370.70 |
Other
Non-operating Expenses |
873,357,000.00 |
5.96 |
1,125,808,628.00 |
7.56 |
252,451,628.00 |
28.91 |
Non-operating Profit (Loss-) |
681,328,000.00 |
4.65 |
625,792,964.00 |
4.20 |
-55,535,036.00 |
-8.15 |
The Year's
Profit (Loss-) |
-636,058,000.00 |
-4.34 |
-638,568,174.00 |
-4.29 |
-2,510,174.00 |
0.39 |