National Taiwan University Fund |
Income Statement |
2015 |
Unit: NTD |
Item |
Projected for the year |
Settled this year |
Comparison |
Amount |
% |
Amount |
% |
Amount |
% |
Operating
Incomes |
14,476,414,000.00 |
100.00 |
15,171,904,512.00 |
100.00 |
695,490,512.00 |
4.80 |
Service
Incomes |
153,913,000.00 |
1.06 |
168,802,991.00 |
1.11 |
14,889,991.00 |
9.67 |
Sales
Incomes |
124,193,000.00 |
0.86 |
164,397,696.00 |
1.08 |
40,204,696.00 |
32.37 |
Teaching
Incomes |
7,805,566,000.00 |
53.92 |
8,464,869,101.00 |
55.79 |
659,303,101.00 |
8.45 |
Medical
Treatment Incomes |
88,552,000.00 |
0.61 |
115,015,659.00 |
0.76 |
26,463,659.00 |
29.88 |
Other
Operating Incomes |
6,304,190,000.00 |
43.55 |
6,258,819,065.00 |
41.26 |
-45,370,935.00 |
-0.72 |
Operating
Costs and Expenses |
15,543,847,000.00 |
107.37 |
16,330,371,979.00 |
107.64 |
786,524,979.00 |
5.06 |
Service
Costs |
121,972,000.00 |
0.84 |
117,272,565.00 |
0.77 |
-4,699,435.00 |
-3.85 |
Sales
Costs |
97,237,000.00 |
0.67 |
130,179,022.00 |
0.86 |
32,942,022.00 |
33.88 |
Teaching
Costs |
12,901,065,000.00 |
89.12 |
13,616,420,384.00 |
89.75 |
715,355,384.00 |
5.54 |
Medical
Treatment Costs |
74,909,000.00 |
0.52 |
94,061,522.00 |
0.62 |
19,152,522.00 |
25.57 |
Public
Funds and Grants for Students |
525,000,000.00 |
3.63 |
530,008,661.00 |
3.49 |
5,008,661.00 |
0.95 |
Miscellaneous
Operating Expenses |
46,800,000.00 |
0.32 |
48,184,537.00 |
0.32 |
1,384,537.00 |
2.96 |
Marketing
and Operating Expenses |
5,000,000.00 |
0.03 |
7,083,482.00 |
0.05 |
2,083,482.00 |
41.67 |
Management
and General Affairs Expenses |
1,638,291,000.00 |
11.32 |
1,674,955,912.00 |
11.04 |
36,664,912.00 |
2.24 |
R&D
and Training Expenses |
133,573,000.00 |
0.92 |
112,205,894.00 |
0.74 |
-21,367,106.00 |
-16.00 |
Operating
Profit (Loss-) |
-1,067,433,000.00 |
-7.37 |
-1,158,467,467.00 |
-7.64 |
-91,034,467.00 |
8.53 |
Non-operating Incomes |
1,411,290,000.00 |
9.74 |
1,506,271,404.00 |
9.93 |
94,981,404.00 |
6.73 |
Financial
Incomes |
141,060,000.00 |
0.97 |
229,900,338.00 |
1.52 |
88,840,338.00 |
62.98 |
Other
Non-operating Incomes |
1,270,230,000.00 |
8.77 |
1,276,371,066.00 |
8.41 |
6,141,066.00 |
0.48 |
Non-operating Expenses |
821,212,000.00 |
5.67 |
998,271,806.00 |
6.58 |
177,059,806.00 |
21.56 |
Financial
Expenses |
12,020,000.00 |
0.08 |
10,161,154.00 |
0.07 |
-1,858,846.00 |
-15.46 |
Other
Non-operating Expenses |
809,192,000.00 |
5.59 |
988,110,652.00 |
6.51 |
178,918,652.00 |
22.11 |
Non-operating Profit (Loss-) |
590,078,000.00 |
4.07 |
507,999,598.00 |
3.35 |
-82,078,402.00 |
-13.91 |
The Year's
Profit (Loss-) |
-477,355,000.00 |
-3.30 |
-650,467,869.00 |
-4.29 |
-173,112,869.00 |
36.27 |