National Taiwan University Fund |
Income Statement |
2014 |
Unit: NTD |
Item |
Projected for the year |
Settled this year |
Comparison |
Amount |
% |
Amount |
% |
Amount |
% |
Operating
Incomes |
13,065,833,000.00 |
100.00 |
14,969,865,115.00 |
100.00 |
1,904,032,115.00 |
14.57 |
Service
Incomes |
153,913,000.00 |
1.18 |
167,469,796.00 |
1.12 |
13,556,796.00 |
8.81 |
Sales
Incomes |
126,079,000.00 |
0.96 |
149,334,617.00 |
1.00 |
23,255,617.00 |
18.45 |
Teaching
Incomes |
7,846,108,000.00 |
60.05 |
8,269,149,027.00 |
55.24 |
423,041,027.00 |
5.39 |
Medical
Treatment Incomes |
88,552,000.00 |
0.68 |
110,759,632.00 |
0.74 |
22,207,632.00 |
25.08 |
Other
Operating Incomes |
4,851,181,000.00 |
37.13 |
6,273,152,043.00 |
41.90 |
1,421,971,043.00 |
29.31 |
Operating
Costs and Expenses |
13,841,221,000.00 |
105.93 |
16,217,712,644.86 |
108.34 |
2,376,491,644.86 |
17.17 |
Service
Costs |
105,093,000.00 |
0.80 |
114,787,123.00 |
0.77 |
9,694,123.00 |
9.22 |
Sales
Costs |
99,940,000.00 |
0.76 |
125,213,088.00 |
0.84 |
25,273,088.00 |
25.29 |
Teaching
Costs |
11,260,823,000.00 |
86.19 |
13,541,441,416.00 |
90.46 |
2,280,618,416.00 |
20.25 |
Medical
Treatment Costs |
73,239,000.00 |
0.56 |
87,192,369.00 |
0.58 |
13,953,369.00 |
19.05 |
Public
Funds and Grants for Students |
525,000,000.00 |
4.02 |
509,883,404.00 |
3.41 |
-15,116,596.00 |
-2.88 |
Miscellaneous
Operating Expenses |
52,806,000.00 |
0.40 |
47,421,282.00 |
0.32 |
-5,384,718.00 |
-10.20 |
Marketing
and Operating Expenses |
5,000,000.00 |
0.04 |
6,643,393.00 |
0.04 |
1,643,393.00 |
32.87 |
Management
and General Affairs Expenses |
1,578,102,000.00 |
12.08 |
1,657,263,853.86 |
11.07 |
79,161,853.86 |
5.02 |
R&D
and Training Expenses |
141,218,000.00 |
1.08 |
127,866,716.00 |
0.85 |
-13,351,284.00 |
-9.45 |
Operating
Profit (Loss-) |
-775,388,000.00 |
-5.93 |
-1,247,847,529.86 |
-8.34 |
-472,459,529.86 |
60.93 |
Non-operating Incomes |
1,270,590,000.00 |
9.72 |
1,569,890,400.00 |
10.49 |
299,300,400.00 |
23.56 |
Financial
Incomes |
139,950,000.00 |
1.07 |
219,404,574.00 |
1.47 |
79,454,574.00 |
56.77 |
Other
Non-operating Incomes |
1,130,640,000.00 |
8.65 |
1,350,485,826.00 |
9.02 |
219,845,826.00 |
19.44 |
Non-operating Expenses |
827,154,000.00 |
6.33 |
1,002,601,972.00 |
6.70 |
175,447,972.00 |
21.21 |
Financial
Expenses |
14,120,000.00 |
0.11 |
7,721,931.00 |
0.05 |
-6,398,069.00 |
-45.31 |
Other
Non-operating Expenses |
813,034,000.00 |
6.22 |
994,880,041.00 |
6.65 |
181,846,041.00 |
22.37 |
Non-operating Profit (Loss-) |
443,436,000.00 |
3.39 |
567,288,428.00 |
3.79 |
123,852,428.00 |
27.93 |
The Year's
Profit (Loss-) |
-331,952,000.00 |
-2.54 |
-680,559,101.86 |
-4.55 |
-348,607,101.86 |
105.02 |