National Taiwan University Fund |
Statement of Cash Flows |
|
2013 |
|
|
Unit: NTD |
Item |
Projected |
Settled |
Comparison |
Amount |
% |
▼Cash
Flows from Operating Activities |
1,732,000,000.00 |
1,448,912,937.00 |
-283,087,063.00 |
-16.34 |
The
Year's Profit (Loss-) |
-221,990,000.00 |
-698,319,799.00 |
-476,329,799.00 |
214.57 |
Non-cash
Items Adjustment |
1,953,990,000.00 |
2,147,232,736.00 |
193,242,736.00 |
9.89 |
Net
Cash Inflows (Outflows-) of Operating Activities |
1,732,000,000.00 |
1,448,912,937.00 |
-283,087,063.00 |
-16.34 |
▼Cash
Flows from Investing Activities |
-2,465,425,000.00 |
-2,075,736,728.00 |
389,688,272.00 |
-15.81 |
Decreases in Short-term Investment and Payments Temporarily Made for
Others |
0.00 |
19,005,971.00 |
19,005,971.00 |
|
Decreases
in Long-term Investment |
0.00 |
75,024,596.00 |
75,024,596.00 |
|
Decreases
in Fixed Assets and Depletable
Assets |
0.00 |
840,831.00 |
840,831.00 |
|
Decreases
in Intangible Assets and Other Assets |
0.00 |
375,317,393.00 |
375,317,393.00 |
|
Increases in Short-term Investment and Payments Temporarily Made for
Others |
0.00 |
-15,377,332.00 |
-15,377,332.00 |
|
Increases
in Long-term Investment |
0.00 |
-292,530,970.00 |
-292,530,970.00 |
|
Increases
in Fixed Assets and Depletable Assets |
-2,427,958,000.00 |
-2,152,158,639.00 |
275,799,361.00 |
-11.36 |
Increases
in Intangible Assets and Other Assets |
-37,467,000.00 |
-85,858,578.00 |
-48,391,578.00 |
129.16 |
Net
Cash Inflows (Outflows-) of Investing Activities |
-2,465,425,000.00 |
-2,075,736,728.00 |
389,688,272.00 |
-15.81 |
▼Cash
Flows from Financing Activities |
1,592,776,000.00 |
1,117,184,489.00 |
-475,591,511.00 |
-29.86 |
Increases
in Short-term Debts and Other Liabilities |
0.00 |
650,930,803.00 |
650,930,803.00 |
|
Increases
in Funds and Reserve Funds |
1,630,776,000.00 |
1,206,716,093.00 |
-424,059,907.00 |
-26.00 |
Decreases
in Short-term Debts and Other Liabilities |
0.00 |
-705,039,299.00 |
-705,039,299.00 |
|
Decreases
in Long-term Liabilities |
-38,000,000.00 |
-35,254,376.00 |
2,745,624.00 |
-7.23 |
Decreases
in Funds and Reserve Funds |
0.00 |
-168,732.00 |
-168,732.00 |
|
Net
Cash Inflows (Outflows-) of Financing Activities |
1,592,776,000.00 |
1,117,184,489.00 |
-475,591,511.00 |
-29.86 |
▼The rate
of exchange fluctuation influences |
0.00 |
9,725,650.00 |
9,725,650.00 |
|
▼Net
Increase (Net Decrease-) in Cash and Cash Equivalent |
859,351,000.00 |
500,086,348.00 |
-359,264,652.00 |
-41.81 |
▼Beginning
Cash and Cash Equivalent |
9,173,272,000.00 |
8,301,834,140.73 |
-871,437,859.27 |
-9.50 |
▼Final
Cash and Cash Equivalent |
10,032,623,000.00 |
8,801,920,488.73 |
-1,230,702,511.27 |
-12.27 |