National Taiwan University Fund |
Income Statement |
2012 |
Unit: NTD |
Item |
Projected for the year |
Settled this year |
Comparison |
Amount |
% |
Amount |
% |
Amount |
% |
Operating
Incomes |
14,774,017,000.00 |
100.00 |
15,443,979,228.00 |
100.00 |
669,962,228.00 |
4.53 |
Service
Incomes |
153,908,000.00 |
1.04 |
161,458,618.00 |
1.05 |
7,550,618.00 |
4.91 |
Sales
Incomes |
114,228,000.00 |
0.77 |
141,755,501.00 |
0.92 |
27,527,501.00 |
24.10 |
Teaching
Incomes |
7,434,095,000.00 |
50.32 |
8,103,632,935.00 |
52.47 |
669,537,935.00 |
9.01 |
Medical
Treatment Incomes |
88,550,000.00 |
0.60 |
100,522,046.00 |
0.65 |
11,972,046.00 |
13.52 |
Other
Operating Incomes |
6,983,236,000.00 |
47.27 |
6,936,610,128.00 |
44.91 |
-46,625,872.00 |
-0.67 |
Operating
Costs and Expenses |
15,287,876,000.00 |
103.48 |
16,632,906,393.00 |
107.70 |
1,345,030,393.00 |
8.80 |
Service
Costs |
96,102,000.00 |
0.65 |
108,302,803.00 |
0.70 |
12,200,803.00 |
12.70 |
Sales
Costs |
91,237,000.00 |
0.62 |
115,299,286.00 |
0.75 |
24,062,286.00 |
26.37 |
Teaching
Costs |
12,671,784,000.00 |
85.77 |
13,898,472,894.00 |
89.99 |
1,226,688,894.00 |
9.68 |
Medical
Treatment Costs |
70,910,000.00 |
0.48 |
47,449,985.00 |
0.31 |
-23,460,015.00 |
-33.08 |
Public
Funds and Grants for Students |
528,000,000.00 |
3.57 |
531,429,883.00 |
3.44 |
3,429,883.00 |
0.65 |
Miscellaneous
Operating Expenses |
54,356,000.00 |
0.37 |
51,399,939.00 |
0.33 |
-2,956,061.00 |
-5.44 |
Marketing
and Operating Expenses |
4,450,000.00 |
0.03 |
8,107,401.00 |
0.05 |
3,657,401.00 |
82.19 |
Management
and General Affairs Expenses |
1,616,105,000.00 |
10.94 |
1,731,024,906.00 |
11.21 |
114,919,906.00 |
7.11 |
R&D
and Training Expenses |
154,932,000.00 |
1.05 |
141,419,296.00 |
0.92 |
-13,512,704.00 |
-8.72 |
Operating
Profit (Loss-) |
-513,859,000.00 |
-3.48 |
-1,188,927,165.00 |
-7.70 |
-675,068,165.00 |
131.37 |
Non-operating Incomes |
1,072,865,000.00 |
7.26 |
1,377,941,689.00 |
8.92 |
305,076,689.00 |
28.44 |
Financial
Incomes |
105,650,000.00 |
0.72 |
161,776,047.00 |
1.05 |
56,126,047.00 |
53.12 |
Other
Non-operating Incomes |
967,215,000.00 |
6.55 |
1,216,165,642.00 |
7.87 |
248,950,642.00 |
25.74 |
Non-operating Expenses |
664,562,000.00 |
4.50 |
970,287,145.00 |
6.28 |
305,725,145.00 |
46.00 |
Financial
Expenses |
9,800,000.00 |
0.07 |
19,580,661.00 |
0.13 |
9,780,661.00 |
99.80 |
Other
Non-operating Expenses |
654,762,000.00 |
4.43 |
950,706,484.00 |
6.16 |
295,944,484.00 |
45.20 |
Non-operating Profit (Loss-) |
408,303,000.00 |
2.76 |
407,654,544.00 |
2.64 |
-648,456.00 |
-0.16 |
The Year's
Profit (Loss-) |
-105,556,000.00 |
-0.71 |
-781,272,621.00 |
-5.06 |
-675,716,621.00 |
640.15 |