National Taiwan University Fund
Income Statement
               2012 Unit: NTD
Item Projected for the year Settled this year Comparison
Amount Amount Amount
Operating Incomes                                                    14,774,017,000.00 100.00 15,443,979,228.00 100.00 669,962,228.00 4.53
 Service Incomes    153,908,000.00 1.04 161,458,618.00 1.05 7,550,618.00 4.91
 Sales Incomes                      114,228,000.00 0.77 141,755,501.00 0.92 27,527,501.00 24.10
 Teaching Incomes                                                    7,434,095,000.00 50.32 8,103,632,935.00 52.47 669,537,935.00 9.01
 Medical Treatment Incomes                      88,550,000.00 0.60 100,522,046.00 0.65 11,972,046.00 13.52
 Other Operating Incomes                                            6,983,236,000.00 47.27 6,936,610,128.00 44.91 -46,625,872.00 -0.67
Operating Costs and Expenses                                   15,287,876,000.00 103.48 16,632,906,393.00 107.70 1,345,030,393.00 8.80
 Service Costs                           96,102,000.00 0.65 108,302,803.00 0.70 12,200,803.00 12.70
 Sales Costs                           91,237,000.00 0.62 115,299,286.00 0.75 24,062,286.00 26.37
 Teaching Costs  12,671,784,000.00 85.77 13,898,472,894.00 89.99 1,226,688,894.00 9.68
 Medical Treatment Costs                    70,910,000.00 0.48 47,449,985.00 0.31 -23,460,015.00 -33.08
 Public Funds and Grants for Students 528,000,000.00 3.57 531,429,883.00 3.44 3,429,883.00 0.65
 Miscellaneous Operating Expenses   54,356,000.00 0.37 51,399,939.00 0.33 -2,956,061.00 -5.44
 Marketing and Operating Expenses   4,450,000.00 0.03 8,107,401.00 0.05 3,657,401.00 82.19
 Management and General Affairs Expenses 1,616,105,000.00 10.94 1,731,024,906.00 11.21 114,919,906.00 7.11
 R&D and Training Expenses  154,932,000.00 1.05 141,419,296.00 0.92 -13,512,704.00 -8.72
Operating Profit (Loss-)                                              -513,859,000.00 -3.48 -1,188,927,165.00 -7.70 -675,068,165.00 131.37
Non-operating Incomes                                                   1,072,865,000.00 7.26 1,377,941,689.00 8.92 305,076,689.00 28.44
 Financial Incomes 105,650,000.00 0.72 161,776,047.00 1.05 56,126,047.00 53.12
 Other Non-operating Incomes 967,215,000.00 6.55 1,216,165,642.00 7.87 248,950,642.00 25.74
Non-operating Expenses                                              664,562,000.00 4.50 970,287,145.00 6.28 305,725,145.00 46.00
 Financial Expenses 9,800,000.00 0.07 19,580,661.00 0.13 9,780,661.00 99.80
 Other Non-operating Expenses 654,762,000.00 4.43 950,706,484.00 6.16 295,944,484.00 45.20
Non-operating Profit (Loss-)                                            408,303,000.00 2.76 407,654,544.00 2.64 -648,456.00 -0.16
The Year's Profit (Loss-)                                              -105,556,000.00 -0.71 -781,272,621.00 -5.06 -675,716,621.00 640.15