National Taiwan University Fund |
Statement of Cash Flows |
|
2012 |
|
|
Unit: NTD |
Item |
Projected |
Settled |
Comparison |
Amount |
% |
▼Cash
Flows from Operating Activities |
1,808,521,000.00 |
977,354,890.00 |
-831,166,110.00 |
-45.96 |
The
Year's Profit (Loss-) |
-105,556,000.00 |
-781,272,621.00 |
-675,716,621.00 |
640.15 |
Non-cash
Items Adjustment |
1,914,077,000.00 |
1,758,627,511.00 |
-155,449,489.00 |
-8.12 |
Net
Cash Inflows (Outflows-) of Operating Activities |
1,808,521,000.00 |
977,354,890.00 |
-831,166,110.00 |
-45.96 |
▼Cash
Flows from Investing Activities |
-2,516,270,000.00 |
-2,495,394,217.00 |
20,875,783.00 |
-0.83 |
Decreases in Short-term Investment and Payments Temporarily Made for
Others |
0.00 |
54,372,727.00 |
54,372,727.00 |
|
Decreases
in Long-term Investment |
0.00 |
12,149,557.00 |
12,149,557.00 |
|
Decreases
in Fixed Assets and Depletable
Assets |
0.00 |
5,491,529.00 |
5,491,529.00 |
|
Decreases
in Intangible Assets and Other Assets |
0.00 |
69,640,966.00 |
69,640,966.00 |
|
Increases in Short-term Investment and Payments Temporarily Made for
Others |
0.00 |
-16,155,720.00 |
-16,155,720.00 |
|
Increases
in Long-term Investment |
0.00 |
-31,177,570.00 |
-31,177,570.00 |
|
Increases
in Fixed Assets and Depletable Assets |
-2,510,410,000.00 |
-2,470,089,109.00 |
40,320,891.00 |
-1.61 |
Increases
in Intangible Assets and Other Assets |
-5,860,000.00 |
-119,626,597.00 |
-113,766,597.00 |
1,941.41 |
Net
Cash Inflows (Outflows-) of Investing Activities |
-2,516,270,000.00 |
-2,495,394,217.00 |
20,875,783.00 |
-0.83 |
▼Cash
Flows from Financing Activities |
1,503,695,000.00 |
1,317,335,651.00 |
-186,359,349.00 |
-12.39 |
Increases
in Short-term Debts and Other Liabilities |
0.00 |
559,962,089.00 |
559,962,089.00 |
|
Increases
in Long-term Debts |
420,000,000.00 |
420,000,000.00 |
0.00 |
0.00 |
Increases
in Funds and Reserve Funds |
1,117,695,000.00 |
1,101,423,774.00 |
-16,271,226.00 |
-1.46 |
Decreases
in Short-term Debts and Other Liabilities |
0.00 |
-730,050,212.00 |
-730,050,212.00 |
|
Decreases
in Long-term Liabilities |
-34,000,000.00 |
-34,000,000.00 |
0.00 |
0.00 |
Net
Cash Inflows (Outflows-) of Financing Activities |
1,503,695,000.00 |
1,317,335,651.00 |
-186,359,349.00 |
-12.39 |
▼The rate
of exchange fluctuation influences |
0.00 |
-12,507,166.00 |
-12,507,166.00 |
|
▼Net
Increase (Net Decrease-) in Cash and Cash Equivalent |
795,946,000.00 |
-213,210,842.00 |
-1,009,156,842.00 |
-126.79 |
▼Beginning
Cash and Cash Equivalent |
6,474,743,000.00 |
8,515,044,982.73 |
2,040,301,982.73 |
31.51 |
▼Final
Cash and Cash Equivalent |
7,270,689,000.00 |
8,301,834,140.73 |
1,031,145,140.73 |
14.18 |