National Taiwan University Fund
Statement of Projected Cash Flows
                                      2019 Unit: Thousand in NTD
Item Projected
Cash Flows from Operating Activities                                           966,028
  The Year's Profit (Loss-)                                              (559,119)
        Interest and dividend Adjustment     (197,939)
  Non-cash Items Adjustment                                 1,600,216
  Cash Inflows (Outflows-) of OperatingActivities exclude Interest and dividend 843,157
        Charge interest 122,870
Cash Flows from Investing Activities                                         (1,750,152)
        Decreases in InvestmentLong-term Receivable,Loan and Other Assets 8,106
        Increases in stock dividends 81,135
  Increases in Financial Assets and Short-term loans                             (79,458)
        Increases in InvestmentLong-term Receivable,Loan and Other Assets (98,887)
  Increases in Fixed Assets and Depletable Assets                              (1,625,856)
  Increases in Intangible Assets,Deferred Credits and Other Assets (35,192)
  Net Cash Inflows (Outflows-) of Investing Activities                               (1,750,152)
Cash Flows from Financing Activities                                        695,782
        Increases in current liabilitiesother liabilities and deferred credit 203,039
  Increases in Funds and Reserve Funds                      577,831
  Decreases in current liabilitiesother liabilities and deferred credit                                          (1,100)
  Decreases in Long-term Liabilities                                              (77,922)
        Increases in interest Payments (6,066)
  Net Cash Inflows (Outflows-) of Financing Activities                                    695,782
Net Increase (Net Decrease-) in Cash and Cash Equivalent                           (88,342)
Beginning Cash and Cash Equivalent                                           7,503,627
Final Cash and Cash Equivalent                                      7,415,285