National Taiwan University Fund
Statement of Projected Cash Flows
                                      2019 Unit: Thousand in NTD
Item Projected
Cash Flows from Operating Activities                                           1,424,439
  The Year's Profit (Loss-)                                              (610,048)
        Interest and dividend Adjustment     (204,411)
  Non-cash Items Adjustment                                 2,107,028
  Cash Inflows (Outflows-) of OperatingActivities exclude Interest and dividend 1,424,439
        Charge interest 131,870
Cash Flows from Investing Activities                                         (1,991,733)
  Decreases in Financial Assets and Short-term loans                 6,837
        Decreases in InvestmentLong-term Receivable,Loan and Other Assets 132,000
  Decreases in Intangible Assets and Other Assets 24
        Increases in stock dividends 79,940
  Increases in Financial Assets and Short-term loans                             (144,842)
        Increases in InvestmentLong-term Receivable,Loan and Other Assets (199,409)
  Increases in Fixed Assets and Depletable Assets                              (1,835,781)
  Increases in Intangible Assets,Deferred Credits and Other Assets (30,502)
  Net Cash Inflows (Outflows-) of Investing Activities                               (11,991,733)
Cash Flows from Financing Activities                                        676,280
        Increases in current liabilitiesother liabilities and deferred credit 1,000
  Increases in Funds and Reserve Funds                      767,220
  Decreases in current liabilitiesother liabilities and deferred credit                                          (1,000)
  Decreases in Long-term Liabilities                                              (83,541)
        Increases in interest Payments (7,399)
  Net Cash Inflows (Outflows-) of Financing Activities                                    676,280
Net Increase (Net Decrease-) in Cash and Cash Equivalent                           108,986
Beginning Cash and Cash Equivalent                                           8,667,616
Final Cash and Cash Equivalent                                      8,776,602