National Taiwan University Fund
Statement of Projected Cash Flows
                                      2018 Unit: Thousand in NTD
Item Projected
Cash Flows from Operating Activities                                           1,433,415
  The Year's Profit (Loss-)                                              (676,568)
        Interest and dividend Adjustment     (175,128)
  Non-cash Items Adjustment                                 2,175,241
  Cash Inflows (Outflows-) of OperatingActivities exclude Interest and dividend 1,323,545
        Charge interest 109,870
Cash Flows from Investing Activities                                         (1,888,468)
  Decreases in Financial Assets and Short-term loans                 34,840
        Decreases in InvestmentLong-term Receivable,Loan and Other Assets 597,146
  Decreases in Intangible Assets,Deferred Credits and Other Assets 235
        Increases in stock dividends 75,328
  Increases in Financial Assets and Short-term loans                             (19,010)
        Increases in InvestmentLong-term Receivable,Loan and Other Assets (239,152)
  Increases in Fixed Assets and Depletable Assets                              (2,327,266)
  Increases in Intangible Assets,Deferred Credits and Other Assets (10,589)
  Net Cash Inflows (Outflows-) of Investing Activities                               (1,888,468)
Cash Flows from Financing Activities                                        529,791
        Increases in current liabilitiesother liabilities and deferred credit 1,346
  Increases in Funds and Reserve Funds                      629,399
  Decreases in current liabilitiesother liabilities and deferred credit                                          (1,346)
  Decreases in Long-term Liabilities                                              (89,538)
        Increases in interest Payments (10,070)
  Net Cash Inflows (Outflows-) of Financing Activities                                    529,791
Net Increase (Net Decrease-) in Cash and Cash Equivalent                           74,738
Beginning Cash and Cash Equivalent                                           6,797,334
Final Cash and Cash Equivalent                                      6,872,072