National Taiwan University Fund
Projected Balance Sheet
                               Dec. 31, 2009 Unit: Thousand in NTD
Item Dec. 31, 2009 Item Dec. 31, 2009
Projected Projected
Assets                                                   117,082,022 Liabilities                                                        91,905,423
Current Assets                                                     6,303,441 Current Liabilities                                                     3,939,533
 Cash                                                       5,129,647  Short-term Debts                                               1,000
 Current Monetary Assets                                        460,459  Accounts Payable                                                     240,225
 Accounts Receivable                                                  181,299  Accouants Receivied in advance                                                     3,698,308
 Inventory                                                     24,882 Long-term Liabilities                                                     733,098
 Prepaid Accounts                                                   493,251  Long-term Debts                                                  733,098
 Short-term Payments Temporarily Made for Others                                             13,903 Other Liabilities                                               87,232,792
Investment and Reserves                 1,712,272  Miscellaneous Liabilities                                                    87,232,792
 Long-term Investments                                         249,227 Owner's Equity (Net Value)                                               25,176,599
 Reserves                                                 1,463,045 Funds                                                         15,715,688
Fixed Assets                                                    22,593,718  Funds                                                       15,715,688
   Land                                                  8,052,070 Reserve Funds                                                        7,913,915
 Land Improvements                                          223,027  Capital Surplus                                                     7,913,915
 Houses and Buildings                                                5,956,879 Accumulated Loss (-)                                                  1,524,769
 Machine and Equipment                                                 4,399,349  Accumulated Profit                                                     1,524,769
 Traffic and Transportation Equipment                                               256,611  Accumulated Loss (-)                                                  0
 Miscellaneous Equipment                                                   2,485,063 Equity Adjustment                                                  22,227
 Fixed Assets in process of purchase or construction                                             1,220,719  Equity Adjustment                                                   22,227
Depletable Assets                                                     1,653    
 Economic Animals                                                      1,653    
Intangible Assets                                                     107,841    
 Intangible Assets                                                     107,841    
Deferred Charges                                                    493,916    
 Deferred Expenses                                                     493,916    
Other Assets                                                    85,869,181    
 Miscellanouse Assets                                                    85,869,181    
Total 117,082,022 Total 117,082,022