National Taiwan University Academic Fund
Projected Balance Sheet
Dec. 31, 2006
                                                                                                                                                                                                                       Unit: Thousand in NTD
Item Dec. 31, 2007 Item Dec. 31, 2007
Projected Projected
Assets                                                   119,201,139 Liabilities                                                        88,218,144
Current Assets                                                     4,360,858 Current Liabilities                                        2,787,721
 Cash                                                       3,590,846  Accounts  Payable                                                  264,176
 Accounts Receivable                                                  91,492  Accouants Receivied in advance 2,523,545
 Prepaid Accounts                                                   625,376 Long-term Liabilities                                       819,398
 Short-term Payments
    Temporarily Made for Others                                            
53,144  Long-term Debts                                                  819,398
Investment and Reserves                 948,451 Other Liabilities                                               84,611,025
 Long-term Investments                                         212,456  Miscellaneous Liabilities                                         84,611,025
 Reserves                                                 735,995 Owner's Equity (Net Value)                                 30,982,995
Fixed Assets                                                    27,979,566 Funds                                                         17,672,342
   Land                                                  8,034,666  Funds                                                       17,672,342
 Houses and Buildings                                                4,327,010 Reserve Funds                                                  13,569,788
 Machine and Equipment                                                 10,902,572  Capital Surplus                                                     13,569,788
 Traffic and Transportation
    Equipment                                              
833,152 Accumulated Loss (-)  -255,383
 Miscellaneous Equipment                                                   2,904,746  Accumulated Profit                                                   284,723
 Fixed Assets in process of
    purchase or construction                                            
977,420  Accumulated Loss (-)                                                  -540,106
Intangible Assets                                                     334,824 Equity Adjustment                                -3,752
 Intangible Assets                                                     334,824  Equity Adjustment                                                   -3,752
Deferred Charges                                                    137,964    
 Deferred Expenses                                                     137,964    
Other Assets                                                    85,439,476    
 Miscellanouse Assets                                                    83,972,815    
 Interests in Affiliated Businesses
    and Organizations                                           
1,466,661    
       
       
       
       
       
Total 119,201,139 Total 119,201,139