National
Taiwan University Academic Fund |
Statement of Cash Flows |
|
2005 |
|
|
Unit: NTD |
Item |
Projected |
Settled |
Comparison |
Amount |
% |
▼Cash Flows from Operating Activities |
32,227,000.00 |
910,990,980.00 |
878,763,980.00 |
2,726.79 |
The Year's Profit
(Loss-) |
45,721,000.00 |
-734,091,206.61 |
-779,812,206.61 |
-1,705.59 |
Non-cash Items
Adjustment |
-13,494,000.00 |
1,645,082,186.61 |
1,658,576,186.61 |
-12,291.21 |
Net Cash Inflows (Outflows-) of Operating
Activities |
32,227,000.00 |
910,990,980.00 |
878,763,980.00 |
2,726.79 |
▼Cash Flows from Investing Activities |
-941,181,000.00 |
-2,065,220,674.00 |
-1,124,039,674.00 |
119.43 |
Decreases in Fixed
Assets |
0.00 |
108,655.00 |
108,655.00 |
|
Decreased in Deferred
Charges |
8,743,000.00 |
0.00 |
-8,743,000.00 |
-100.00 |
Increased in Short-term Payments Temporarily Made
for Others |
0.00 |
-193,041,648.00 |
-193,041,648.00 |
|
Increased in Reserves |
0.00 |
-39,146,093.00 |
-39,146,093.00 |
|
Increases in Fixed Assets and Depletable
Assets |
-949,924,000.00 |
-1,595,063,159.00 |
-645,139,159.00 |
67.91 |
Increases in Intangible Assets and Other
Assets |
0.00 |
-238,078,429.00 |
-238,078,429.00 |
|
Net Cash Inflows (Outflows-) of Investing
Activities |
-941,181,000.00 |
-2,065,220,674.00 |
-1,124,039,674.00 |
119.43 |
▼Cash Flows from Financing
Activities |
828,818,000.00 |
536,976,208.00 |
-291,841,792.00 |
-35.21 |
Increased in Short-term Debts and Other
Liabilities |
0.00 |
8,387,705.00 |
8,387,705.00 |
|
Increases in Long-term
Liabilities |
414,361,000.00 |
353,847,725.00 |
-60,513,275.00 |
-14.60 |
Increases in Funds and Reserve Funds |
423,200,000.00 |
514,151,171.00 |
90,951,171.00 |
21.49 |
Decreased in Short-term Debts and Other
Liabilities |
0.00 |
-315,214,888.00 |
-315,214,888.00 |
|
Decreases in Long-term
Liabilities |
-8,743,000.00 |
-24,195,505.00 |
-15,452,505.00 |
176.74 |
Net Cash Inflows (Outflows-) of Financing
Activities |
828,818,000.00 |
536,976,208.00 |
-291,841,792.00 |
-35.21 |
▼Net Increase (Net Decrease-) in Cash and Cash
Equivalent |
-80,136,000.00 |
-617,253,486.00 |
-537,117,486.00 |
670.26 |
▼Beginning Cash and Cash
Equivalent |
3,043,100,000.00 |
3,291,559,438.86 |
248,459,438.86 |
8.16 |
▼Final Cash and Cash
Equivalent |
2,962,964,000.00 |
2,674,305,952.86 |
-288,658,047.14 |
-9.74 |