National
Taiwan University Academic Fund |
Statement of Cash Flows |
|
2004 |
|
|
Unit: NTD |
Item |
Projected |
Settled |
Comparison |
Amount |
% |
▼Cash Flows from Operating Activities |
-12,629,000.00 |
617,883,254.00 |
630,512,254.00 |
-4,992.57 |
The Year's Profit
(Loss-) |
0.00 |
-351,996,447.34 |
-351,996,447.34 |
|
Non-cash Items
Adjustment |
-12,629,000.00 |
969,879,701.34 |
982,508,701.34 |
-7,779.78 |
Net Cash Inflows (Outflows-) of Operating
Activities |
-12,629,000.00 |
617,883,254.00 |
630,512,254.00 |
-4,992.57 |
▼Cash Flows from Investing Activities |
-682,265,000.00 |
-1,374,964,519.00 |
-692,699,519.00 |
101.53 |
Decreases in Short-term Payments Temporarily Made
for Others |
0.00 |
57,187,764.00 |
57,187,764.00 |
|
Decreases in Reserves |
0.00 |
430,552.00 |
430,552.00 |
|
Decreased in Deferred
Charges |
8,743,000.00 |
0.00 |
-8,743,000.00 |
-100.00 |
Increased in Reserves |
0.00 |
-213,867,251.00 |
-213,867,251.00 |
|
Increases in Fixed Assets and Depletable Assets |
-691,008,000.00 |
-770,433,055.00 |
-79,425,055.00 |
11.49 |
Increases in Intangible Assets and Other Assets |
0.00 |
-448,282,529.00 |
-448,282,529.00 |
|
Net Cash Inflows (Outflows-) of Investing
Activities |
-682,265,000.00 |
-1,374,964,519.00 |
-692,699,519.00 |
101.53 |
▼Cash Flows from Financing
Activities |
656,107,000.00 |
966,753,506.00 |
310,646,506.00 |
47.35 |
Increased in Short-term Debts and Other
Liabilities |
0.00 |
68,326,238.00 |
68,326,238.00 |
|
Increases in Long-term
Liabilities |
153,008,000.00 |
238,485,120.00 |
85,477,120.00 |
55.86 |
Increases in Funds and Reserve Funds |
511,842,000.00 |
679,611,293.00 |
167,769,293.00 |
32.78 |
Decreases in Long-term
Liabilities |
-8,743,000.00 |
-17,980,156.00 |
-9,237,156.00 |
105.65 |
Decreases in Reserve Funds |
0.00 |
-1,688,989.00 |
-1,688,989.00 |
|
Net Cash Inflows (Outflows-) of Financing
Activities |
656,107,000.00 |
966,753,506.00 |
310,646,506.00 |
47.35 |
▼Net Increase (Net Decrease-) in Cash and Cash
Equivalent |
-38,787,000.00 |
209,672,241.00 |
248,459,241.00 |
-640.57 |
▼Beginning Cash and Cash
Equivalent |
3,340,029,000.00 |
3,081,887,197.86 |
-258,141,802.14 |
-7.73 |
▼Final Cash and Cash
Equivalent |
3,301,242,000.00 |
3,291,559,438.86 |
-9,682,561.14 |
-0.29 |